 |
CBL Summarised Audited Financial Statements
|
|
|
|
Income Statements |
For the year ended 31 December 2007 |
|
Group |
|
Parent |
|
2007 |
2006 |
|
2007 |
2006 |
|
$000 |
$000 |
|
$000 |
$000 |
| Insurance underwriting result |
|
|
|
|
|
| Premium revenue |
23,320 |
18,213 |
|
23,154 |
18,000 |
| Outwards reinsurance premium expense |
-4,357 |
-3,391 |
|
-4,357 |
-3,391 |
| Unearned premium |
-1,617 |
306 |
|
-1,630 |
288 |
| Net earned premium revenue |
17,346 |
15,128 |
|
17,167 |
14,897 |
|
|
|
|
|
|
| Claims expense |
6,479 |
8126 |
|
6,371 |
7968 |
| Reinsurance and other recoveries |
-2,323 |
-1,195 |
|
-2,323 |
-1,195 |
| Net claims incurred |
4,156 |
6,931 |
|
4,048 |
6,773 |
|
|
|
|
|
|
| Acquisition costs |
6,082 |
3,440 |
|
6,082 |
3,440 |
| Other underwriting expenses |
13 |
11 |
|
13 |
11 |
| Net underwriting expenses |
6,095 |
3,451 |
|
6,095 |
3,451 |
|
|
|
|
|
|
| Underwriting result |
7,095 |
4,746 |
|
7,024 |
4,673 |
|
|
|
|
|
|
| Other Income |
23 |
119 |
|
23 |
119 |
| Total Income |
7,118 |
4,865 |
|
7,047 |
4,792 |
|
|
|
|
|
|
| Operating Expenses |
4,729 |
3,176 |
|
4,699 |
3,120 |
| Profit before finance expenses |
2,389 |
1,689 |
|
2,348 |
1,672 |
|
|
|
|
|
|
| Finance income |
646 |
598 |
|
646 |
598 |
| Finance expenses |
654 |
539 |
|
651 |
539 |
| Net finance (income) costs |
8 |
-59 |
|
5 |
-59 |
|
|
|
|
|
|
| Profit before income tax |
2,381 |
1,748 |
|
2,343 |
1,731 |
| Income tax expense |
372 |
203 |
|
328 |
296 |
| Profit for the period |
2,009 |
1,545 |
|
2,015 |
1,435 |
|
|
|
|
|
|
|
|
|
|
|
|
| The accompanying notes form part of, and should be read in conjunction with these financial statements. |
|
Statement of recognised income and expense |
for the year ended 31 December 2007
|
|
|
|
|
|
Group |
|
Parent |
|
2007 |
2006 |
|
2007 |
2006 |
|
$000 |
$000 |
|
$000 |
$000 |
|
|
|
|
|
|
| Net income recognised directly in equity |
- |
- |
|
- |
- |
| Profit for the period |
2,009 |
1,545 |
|
2,015 |
1,435 |
| Total recognised income and expense |
|
|
|
|
|
| for the period |
2,009 |
1,545 |
|
2,015 |
1,435 |
Balance Sheet |
as at 31 December 2007 |
|
Group |
|
Parent |
|
|
|
|
|
|
|
2007 |
2006 |
|
2007 |
2006 |
|
$000 |
$000 |
|
$000 |
$000 |
| ASSETS |
|
|
|
|
|
| Non-current assets |
|
|
|
|
|
| Property, plant and equipment |
497 |
38 |
|
497 |
38 |
| Investment in subsidiary |
- |
- |
|
125 |
175 |
| Other investments |
12 |
12 |
|
12 |
12 |
| Long term receivable |
10,750 |
11,250 |
|
10,750 |
11,250 |
| Total non-current assets |
11,259 |
11,300 |
|
11,384 |
11,475 |
|
|
|
|
|
|
|
|
|
|
|
|
| Current assets |
|
|
|
|
|
| Cash and cash equivalents |
7,912 |
5,726 |
|
7,886 |
5,714 |
| Other investments |
438 |
882 |
|
438 |
882 |
| Trade and other receivables |
6,908 |
5,453 |
|
6,919 |
5,480 |
| Deferred acquisition costs |
2,929 |
3,115 |
|
2,929 |
3,115 |
| Taxation refundable |
590 |
915 |
|
684 |
915 |
| Total current assets |
18,777 |
16,091 |
|
18,856 |
16,106 |
| Total assets |
30,036 |
27,391 |
|
30,240 |
27,581 |
|
|
|
|
|
|
|
|
|
|
|
|
| EQUITY |
|
|
|
|
|
| Issued capital |
16,000 |
16,000 |
|
16,000 |
16,000 |
| Retained earnings |
-1,376 |
-3,085 |
|
-1,104 |
-2,819 |
| Total equity |
14,624 |
12,915 |
|
14,896 |
13,181 |
|
|
|
|
|
|
| LIABILITIES |
|
|
|
|
|
| Non-current liabilities |
|
|
|
|
|
| Trade and other payables |
318 |
- |
|
318 |
- |
|
|
|
|
|
|
| Current liabilities |
|
|
|
|
|
| Trade and other payables |
6,820 |
4,888 |
|
6,797 |
4,869 |
| Insurance liabilities |
8,223 |
8,033 |
|
8,178 |
7,976 |
| Interest bearing loans and borrowings |
- |
1,519 |
|
- |
1,519 |
| Employee benefits |
51 |
36 |
|
51 |
36 |
| Total current liabilities |
15,094 |
14,476 |
|
15,026 |
14,400 |
| Total liabilities |
15,412 |
14,476 |
|
15,344 |
14,400 |
|
|
|
|
|
|
| Total equity and liabilities |
30,036 |
27,391 |
|
30,240 |
27,581 |
|
|
|
|
|
|
AUDIT REPORT |
For the Year Ended 31 December 2007 |

Unqualified Opinion
We have obtained all the information and explanations we have required.
In our opinion:
- proper accounting records have been kept by the company as far as appears from our examination of those records; and
- the financial statements -
- comply with generally accepted accounting practice in New Zealand;
- give a true and fair view of the financial position of the company as at 31 December 2007 and the results of its operations for the year ended on that date.
Our audit was completed on 17 June 2008 and our unqualified opinion is expressed as at that date.
Auckland, New Zealand
CHARTERED ACCOUNTANTS |
|
This is a summary only of the Audited Financial Statements, requests for further information should be made directly to CBL.
CONTRACTORS BONDING LIMITED
Tower One, Shortland Center, 51 Shortland Street,
PO Box 3772, Auckland, New Zealand
Telephone: +64 9 303 4770 Fax: +64 9 300 5046 Email:
info@contractorsbonding.com
|
|